Villalba Municipal Fiscal Health

Data for year: 2021. Municipalities with available data: 78

Financial performance grade

F
Financial Health Ranking: 68 of 78
Population 21,817

Financial highlights

Current assets $ 9,637,139
Current liabilities $ 12,477,182
Balance long term debt $ 21,190,003
Total assets $ 40,742,819
Total unrestricted net position $ -46,396,799
General revenues $ 10,389,454
Change in net assets $ 1,106,861
General fund revenues $ 8,715,985
Government fund expenditures $ 13,548,395
Excess / Deficiency general fund $ -4,832,410
Net change in fund balance (GF) $ 1,338,260
End of year fund balance (GF) $ -8,062,909
Debt service expenditures $ 890,967
Intergovermental funds (GF) $ 3,946,476
Fund balance all funds $ -4,266,862

Financial indicators

Net change in fund balance / Total revenue (GF) 15.4% (20 of 78)
End of year fund balance (GF) / Total expenditures (FG) -59.5% (70 of 78)
Current assets per capita $ 442 (63 of 78)
Current assets / Current liabilities 0.77 (72 of 78)
Balance long term debt per capita $ 971 (39 of 78)
General revenues / Balance long term debt 95.1% (44 of 78)
Debt service expenditures annual income 4.4% (22 of 78)
Excess / Deficiency general fund / Revenues -55.4% (72 of 78)
Change in net assets / Revenues general fund 10.7% (43 of 78)
Fund balance all funds per capita $ -196 (73 of 78)
Fund balance all funds / Long term liabilities -20.1% (73 of 78)
Intergovermental funds (GF) / Revenues (GF) 45.3% (60 of 78)
Total unrestricted net position / Total assets -113.9% (71 of 78)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

Fund balance (deficit) at end of year -8,062,909 3,796,047 -4,266,862

Revenues

Property taxes 1,061,376 797,427 1,858,803
Municipal licenses taxes 1,738,397 0 1,738,397
Construction excise taxes 1,178,575 0 1,178,575
Sales taxes 650,910 377,986 1,028,896
Charges of service 25,052 158,147 183,199
Intergovernmental grants and contributions : Federal government 0 9,001,668 9,001,668
Intergovernmental grants and contributions : State government 3,946,476 1,053,543 5,000,019
Miscellaneous 115,199 45,333 160,532
Total revenues 8,715,985 11,434,104 20,150,089

Expenditures

General government 9,836,966 0 9,836,966
Health and Welfare 346,632 1,238,559 1,585,191
Public works 1,323,513 6,820,090 8,143,603
Public safety 1,434,903 96,775 1,531,678
Culture, recreation and education 456,281 316,019 772,300
Urban and economic development 0 995,043 995,043
Debt service : Principal 74,269 523,000 597,269
Debt service : Interest 75,831 217,867 293,698
Total expenditures 13,548,395 10,207,353 23,755,748

Surplus / (Deficit)

Excess (deficiency) of revenues over expenditures -4,832,410 1,226,751 -3,605,659

Data for year: 2020. Municipalities with available data: 72

Financial performance grade

F
Financial Health Ranking: 70 of 72
Population 22,093
Area square miles 36
Number of public employees 494
Mayor's annual salary $ 72,000

Financial highlights

Current assets $ 3,903,452
Current liabilities $ 8,535,217
Balance long term debt $ 17,029,512
Total assets $ 31,533,502
Total unrestricted net position $ -14,480,201
General revenues $ 11,245,610
Change in net assets $ -3,006,262
General fund revenues $ 10,884,392
Government fund expenditures $ 13,767,325
Excess / Deficiency general fund $ -2,882,933
Net change in fund balance (GF) $ -1,025,748
End of year fund balance (GF) $ -9,401,169
Debt service expenditures $ 903,631
Intergovermental funds (GF) $ 6,531,125
Fund balance all funds $ -5,397,136

Financial indicators

Net change in fund balance / Total revenue (GF) -9.4% (62 of 72)
End of year fund balance (GF) / Total expenditures (FG) -68.3% (70 of 72)
Current assets per capita $ 177 (71 of 72)
Current assets / Current liabilities 0.46 (72 of 72)
Balance long term debt per capita $ 771 (32 of 72)
General revenues / Balance long term debt 89.0% (41 of 72)
Debt service expenditures annual income 6.0% (24 of 72)
Excess / Deficiency general fund / Revenues -26.5% (65 of 72)
Change in net assets / Revenues general fund -26.7% (66 of 72)
Fund balance all funds per capita $ -244 (71 of 72)
Fund balance all funds / Long term liabilities -31.7% (71 of 72)
Intergovermental funds (GF) / Revenues (GF) 60.0% (62 of 72)
Total unrestricted net position / Total assets -45.9% (63 of 72)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

Fund Balance (deficit) at end of year -9,401,169 4,004,033 -5,397,136

Revenues

Property Taxes 1,250,151 471,960 1,722,111
Municipal licenses taxes 1,584,857 0 1,584,857
Construction Excise Taxes 762,740 0 762,740
Sales taxes 629,685 252,994 882,679
Charges of service 81,794 21,924 103,718
Intergovernmental grants and contributions: Federal government 0 2,058,415 2,058,415
Intergovernmental grants and contributions: State government 6,531,125 1,424,753 7,955,878
Miscellaneous 44,040 36,997 81,037
Total revenues 10,884,392 4,267,043 15,151,435

Expenditures

General government 9,544,383 25,650 9,570,033
Health and welfare 217,393 602,606 819,999
Public works 1,389,125 2,550,697 3,939,822
Public safety 1,909,810 280,180 2,189,990
Culture, recreation and education 499,722 566,605 1,066,327
Urban and economic development 0 487,253 487,253
Debt Service: Principal 75,737 446,000 521,737
Debt Service: Interest 131,155 250,739 381,894
Total expenditures 13,767,325 5,209,730 18,977,055

Surplus / (Deficit)

Excess (deficiency) of revenues over expenditures -2,882,933 -942,687 -3,825,620

Data for year: 2019. Municipalities with available data: 71

Financial performance grade

D
Financial Health Ranking: 60 of 71
Population 21,372
Area square miles 36
Unemployment rate 14.0%
Mayor's annual salary $ 72,000

Financial highlights

Current assets $ 6,150,815
Current liabilities $ 7,463,345
Balance long term debt $ 44,979,497
Total assets $ 33,204,000
Total net position $ -12,816,385
Total unrestricted net position $ -39,927,330
General revenues $ 10,941,197
Change in net assets $ 2,604,329
General fund revenues $ 10,190,708
Government fund expenditures $ 20,489,075
Excess / Deficiency general fund $ -1,682,419
Net change in fund balance (GF) $ 389,554
End of year fund balance (GF) $ -7,559,303
Debt service expenditures $ 1,471,835
Intergovermental funds (GF) $ 6,115,078
Fund balance all funds $ -2,822,334

Financial indicators

Net change in fund balance / Total revenue (GF) 3.8% (49 of 71)
End of year fund balance (GF) / Total expenditures (FG) -63.7% (70 of 71)
Current assets per capita $ 288 (64 of 71)
Current assets / Current liabilities 0.82 (69 of 71)
Balance long term debt per capita $ 2,105 (32 of 71)
General revenues / Balance long term debt 22.7% (24 of 71)
Debt service expenditures annual income 10.1% (7 of 71)
Excess / Deficiency general fund / Revenues -16.5% (59 of 71)
Change in net assets / Revenues general fund 25.6% (18 of 71)
Fund balance all funds per capita $ -132 (67 of 71)
Fund balance all funds / Long term liabilities -6.3% (69 of 71)
Intergovermental funds (GF) / Revenues (GF) 60.0% (62 of 71)
Total unrestricted net position / Total assets -34.3% (61 of 71)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

Fund balance (deficit) at end of fiscal year -7,559,303 4,736,969 -2,822,334

Revenues

Property taxes 1,014,518 491,128 1,505,646
Licenses, permit and fines 1,733,209 0 1,733,209
Construction excise and permits 379,942 0 379,942
Sales and use tax 676,654 438,414 1,115,068
Charge for services 162,990 136,178 299,168
Intergovermental revenues: Federal grants and contributions 0 1,898,366 1,898,366
Intergovernmental Grants and Contributions: Commonwealth of Puerto Rico 6,115,078 1,343,092 7,458,170
Miscellaneous 108,317 103,657 211,974
Total revenues 10,190,708 4,410,835 14,601,543

Expenditures

General government 8,475,269 1,408 8,476,677
Health and welfare 208,560 1,228,943 1,437,503
Public works 1,479,036 4,519,347 5,998,383
Public safety 1,005,941 14,481 1,020,422
Culture and recreation 554,038 810,389 1,364,427
Urban and economic development 0 719,828 719,828
Debt service: Principal 66,071 990,002 1,056,073
Debt service: Interest 84,212 331,550 415,762
Total expenditures 11,873,127 8,615,948 20,489,075

Surplus / (Deficit)

Excess (deficiency) of revenues over (under) expenditures -1,682,419 -4,205,113 -5,887,532

Data for year: 2018. Municipalities with available data: 72

Financial performance grade

F
Financial Health Ranking: 65 of 72
Population 21,476
Area square miles 36
Number of public employees 386
Unemployment rate 14.7%
Mayor's annual salary $ 72,000

Financial highlights

Current assets $ 5,404,688
Current liabilities $ 13,389,269
Balance long term debt $ 40,505,149
Total assets $ 30,769,075
Total net position $ -16,702,886
Total unrestricted net position $ -38,951,233
General revenues $ 12,882,802
Change in net assets $ 359,662
General fund revenues $ 10,787,340
Government fund expenditures $ 16,881,472
Excess / Deficiency general fund $ -633,334
Net change in fund balance (GF) $ -393,608
End of year fund balance (GF) $ -13,445,846
Debt service expenditures $ 1,180,571
Intergovermental funds (GF) $ 7,042,161
Fund balance all funds $ -8,951,050

Financial indicators

Net change in fund balance / Total revenue (GF) -3.6% (63 of 72)
End of year fund balance (GF) / Total expenditures (FG) -117.7% (72 of 72)
Current assets per capita $ 252 (70 of 72)
Current assets / Current liabilities 0.40 (71 of 72)
Balance long term debt per capita $ 558 (56 of 72)
General revenues / Balance long term debt 150.1% (15 of 72)
Debt service expenditures annual income 6.6% (52 of 72)
Excess / Deficiency general fund / Revenues -5.9% (59 of 72)
Change in net assets / Revenues general fund 2.8% (50 of 72)
Fund balance all funds per capita $ -417 (72 of 72)
Fund balance all funds / Long term liabilities -74.8% (72 of 72)
Intergovermental funds (GF) / Revenues (GF) 65.3% (8 of 72)
Total unrestricted net position / Total assets -33.9% (62 of 72)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

Fund balance (deficit) at end of fiscal year -13,445,846 4,494,796 -8,951,050

Revenues

Property taxes 997,180 458,243 1,455,423
Licenses, permit and fines 1,555,064 0 1,555,064
Construction excise and permits 400,534 0 400,534
Sales and use tax 588,315 396,468 984,783
Charge for services 149,287 61,870 211,157
Intergovermental revenues: Federal grants and contributions 0 3,929,404 3,929,404
Intergovernmental Grants and Contributions: Commonwealth of Puerto Rico 7,042,161 859,804 7,901,965
Investment Earnings 0 4,907 4,907
Miscellaneous 54,799 46,430 101,229
Total revenues 10,787,340 5,757,126 16,544,466

Expenditures

General government 8,126,640 0 8,126,640
Health and welfare 133,167 729,201 862,368
Public works 1,569,958 2,140,380 3,710,338
Public safety 1,046,070 9,584 1,055,654
Culture and recreation 394,463 1,202,500 1,596,963
Urban and economic development 0 348,938 348,938
Debt service: Principal 62,333 558,000 620,333
Debt service: Interest 88,043 472,195 560,238
Total expenditures 11,420,674 5,460,798 16,881,472

Surplus / (Deficit)

Excess (deficiency) of revenues over (under) expenditures -633,334 296,328 -337,006

Data for year: 2014. Municipalities with available data: 78

Financial performance grade

D
Financial Health Ranking: 67 of 78
Population 24,389
Area square miles 37
Number of public employees 357
Unemployment rate 21.7%
Mayor's annual salary $ 72,000
Number of years in office 2

Financial highlights

Current assets $ 4,369,884
Current liabilities $ 8,444,790
Balance long term debt $ 21,022,384
Total assets $ 32,436,248
Total net position $ 11,413,864
Total unrestricted net position $ -14,648,807
General revenues $ 12,561,496
Change in net assets $ 1,936,897
General fund revenues $ 12,576,761
Government fund expenditures $ 13,750,224
Excess / Deficiency general fund $ -1,173,463
Net change in fund balance (GF) $ -738,230
End of year fund balance (GF) $ -5,702,576
Debt service expenditures $ 845,564
Intergovermental funds (GF) $ 7,608,863
Fund balance all funds $ -2,546,236

Financial indicators

Net change in fund balance / Total revenue (GF) -5.9% (73 of 78)
End of year fund balance (GF) / Total expenditures (FG) -41.5% (72 of 78)
Current assets per capita $ 179 (74 of 78)
Current assets / Current liabilities 0.52 (78 of 78)
Balance long term debt per capita $ 862 (45 of 78)
General revenues / Balance long term debt 59.8% (39 of 78)
Debt service expenditures annual income 6.7% (75 of 78)
Excess / Deficiency general fund / Revenues -9.3% (68 of 78)
Change in net assets / Revenues general fund 15.4% (17 of 78)
Fund balance all funds per capita $ -104 (76 of 78)
Fund balance all funds / Long term liabilities -12.1% (78 of 78)
Intergovermental funds (GF) / Revenues (GF) 60.5% (18 of 78)
Total unrestricted net position / Total assets -45.2% (66 of 78)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

Long term debt 1,921,670 0 0
Fund balance (deficit) at end of fiscal year -5,702,576 3,156,340 -2,546,236

Revenues

Sales and use tax 667,023 370,639 1,037,662
Construction excise and permits 810,434 0 810,434
Charge for services 451,901 0 451,901
Other Revenue 225,924 15,450 241,374
Intergovernmental Grants and Contributions: Commonwealth of Puerto Rico 7,608,863 1,971,617 9,580,480
Federal grants and contributions 0 3,609,967 3,609,967
Licenses, permit and fines 1,828,069 0 1,828,069
Property taxes 984,547 380,958 1,365,505
Total revenues 12,576,761 6,348,631 18,925,392

Expenditures

Health and Sanitation 725,824 604,554 1,330,378
Public safety 879,515 56,906 936,421
Community and economic development 19,689 541,957 561,646
Interest and other 0 428,564 428,564
Principal 0 417,500 417,000
General government 9,837,608 393,248 10,230,856
Public works 1,202,151 2,380,213 3,582,364
Culture and recreation 1,085,437 723,042 1,808,479
Total expenditures 13,750,224 5,545,484 19,295,708

Surplus / (Deficit)

Excess (deficiency) of revenues over (under) expenditures -1,173,463 853,147 -370,316

Data for year: 2013. Municipalities with available data: 78

Financial performance grade

C
Financial Health Ranking: 52 of 78
Population 24,777
Area square miles 37
Number of public employees 357
Unemployment rate 21.6%
Mayor's annual salary $ 72,000
Number of years in office 2

Financial highlights

Current assets $ 5,116,365
Current liabilities $ 8,433,228
Balance long term debt $ 14,480,033
Total assets $ 30,639,701
Total net position $ 9,421,279
Total unrestricted net position $ -12,656,418
General revenues $ 12,342,968
Change in net assets $ -45,094
General fund revenues $ 11,933,895
Government fund expenditures $ 12,583,185
Excess / Deficiency general fund $ -649,290
Net change in fund balance (GF) $ -142,665
End of year fund balance (GF) $ -4,964,346
Debt service expenditures $ 604,219
Intergovermental funds (GF) $ 7,287,923
Fund balance all funds $ -2,183,985

Financial indicators

Net change in fund balance / Total revenue (GF) -1.2% (37 of 78)
End of year fund balance (GF) / Total expenditures (FG) -39.5% (69 of 78)
Current assets per capita $ 206 (71 of 78)
Current assets / Current liabilities 0.61 (76 of 78)
Balance long term debt per capita $ 584 (62 of 78)
General revenues / Balance long term debt 85.2% (19 of 78)
Debt service expenditures annual income 4.9% (76 of 78)
Excess / Deficiency general fund / Revenues -5.4% (43 of 78)
Change in net assets / Revenues general fund -0.4% (35 of 78)
Fund balance all funds per capita $ -88 (74 of 78)
Fund balance all funds / Long term liabilities -15.1% (77 of 78)
Intergovermental funds (GF) / Revenues (GF) 61.1% (16 of 78)
Total unrestricted net position / Total assets -41.3% (64 of 78)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

Long term debt 14,480,033 0 0
Fund balance (deficit) at end of fiscal year -4,964,346 2,780,361 -2,183,985

Revenues

Sales and use tax 679,043 375,842 1,054,885
Other Revenue 751,932 0 751,932
Charge for services 259,738 0 259,738
Construction excise and permits 226,602 0 226,602
Intergovernmental Grants and Contributions: Commonwealth of Puerto Rico 7,287,923 414,932 7,702,855
Federal grants and contributions 0 2,089,282 2,089,382
Licenses, permit and fines 1,751,349 0 1,751,349
Property taxes 977,308 273,726 1,251,034
Total revenues 11,933,895 3,153,782 15,087,677

Expenditures

Public safety 901,702 120,035 1,021,737
Community and economic development 0 984,620 984,620
Culture and recreation 866,120 8,000 874,120
Principal 0 356,000 356,000
Interest and other 0 248,219 248,319
General government 8,566,663 0 8,566,663
Public works 1,547,608 1,159,471 2,707,079
Health and Sanitation 701,092 650,138 1,351,330
Total expenditures 12,583,185 3,526,483 16,109,668

Surplus / (Deficit)

Excess (deficiency) of revenues over (under) expenditures -649,290 -372,301 -1,021,991

Data for year: 2012. Municipalities with available data: 77

Financial performance grade

D
Financial Health Ranking: 63 of 77
Population 25,148
Unemployment rate 20.8%

Financial highlights

Current assets $ 4,827,786
Current liabilities $ 6,598,827
Balance long term debt $ 14,490,049
Total assets $ 30,238,984
Total net position $ 10,860,742
Total unrestricted net position $ -9,239,925
General revenues $ 11,183,623
Change in net assets $ 545,267
General fund revenues $ 11,279,569
Government fund expenditures $ 12,424,708
Excess / Deficiency general fund $ -1,145,139
Net change in fund balance (GF) $ -1,274,396
End of year fund balance (GF) $ -3,637,812
Debt service expenditures $ 653,804
Intergovermental funds (GF) $ 7,191,568
Fund balance all funds $ -618,125

Financial indicators

Net change in fund balance / Total revenue (GF) -11.3% (67 of 77)
End of year fund balance (GF) / Total expenditures (FG) -29.3% (63 of 77)
Current assets per capita $ 192 (74 of 77)
Current assets / Current liabilities 0.73 (76 of 77)
Balance long term debt per capita $ 576 (60 of 77)
General revenues / Balance long term debt 77.2% (26 of 77)
Debt service expenditures annual income 5.8% (73 of 77)
Excess / Deficiency general fund / Revenues -10.2% (55 of 77)
Change in net assets / Revenues general fund 4.9% (38 of 77)
Fund balance all funds per capita $ -25 (72 of 77)
Fund balance all funds / Long term liabilities -4.3% (72 of 77)
Intergovermental funds (GF) / Revenues (GF) 63.8% (9 of 77)
Total unrestricted net position / Total assets -30.6% (61 of 77)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

No data available

Revenues

No data available

Expenditures

No data available

Surplus / (Deficit)

No data available

Data for year: 2011. Municipalities with available data: 78

Financial performance grade

C
Financial Health Ranking: 50 of 78
Population 25,548
Unemployment rate 21.3%

Financial highlights

Current assets $ 4,494,421
Current liabilities $ 5,623,284
Balance long term debt $ 14,788,043
Total assets $ 29,003,108
Total net position $ 10,315,475
Total unrestricted net position $ -8,209,981
General revenues $ 12,290,412
Change in net assets $ 895,772
General fund revenues $ 10,671,733
Government fund expenditures $ 10,279,305
Excess / Deficiency general fund $ 392,428
Net change in fund balance (GF) $ 78,646
End of year fund balance (GF) $ -2,149,874
Debt service expenditures $ 613,952
Intergovermental funds (GF) $ 6,574,385
Fund balance all funds $ 379,720

Financial indicators

Net change in fund balance / Total revenue (GF) 0.7% (42 of 78)
End of year fund balance (GF) / Total expenditures (FG) -20.9% (56 of 78)
Current assets per capita $ 176 (74 of 78)
Current assets / Current liabilities 0.80 (75 of 78)
Balance long term debt per capita $ 579 (54 of 78)
General revenues / Balance long term debt 83.1% (23 of 78)
Debt service expenditures annual income 5.0% (76 of 78)
Excess / Deficiency general fund / Revenues 3.7% (23 of 78)
Change in net assets / Revenues general fund 7.3% (36 of 78)
Fund balance all funds per capita $ 15 (72 of 78)
Fund balance all funds / Long term liabilities 2.6% (72 of 78)
Intergovermental funds (GF) / Revenues (GF) 61.6% (13 of 78)
Total unrestricted net position / Total assets -28.3% (54 of 78)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

No data available

Revenues

No data available

Expenditures

No data available

Surplus / (Deficit)

No data available

Data for year: 2010. Municipalities with available data: 78

Financial performance grade

D
Financial Health Ranking: 64 of 78
Population 26,003
Unemployment rate 22.0%

Financial highlights

Current assets $ 4,926,829
Current liabilities $ 3,634,104
Balance long term debt $ 15,042,383
Total assets $ 28,096,190
Total net position $ 9,419,703
Total unrestricted net position $ -10,698,663
General revenues $ 11,126,637
Change in net assets $ -3,333,910
General fund revenues $ 10,472,855
Government fund expenditures $ 9,745,195
Excess / Deficiency general fund $ 727,660
Net change in fund balance (GF) $ -280,762
End of year fund balance (GF) $ -2,228,520
Debt service expenditures $ 825,881
Intergovermental funds (GF) $ 6,640,779
Fund balance all funds $ 1,054,468

Financial indicators

Net change in fund balance / Total revenue (GF) -2.7% (55 of 78)
End of year fund balance (GF) / Total expenditures (FG) -22.9% (56 of 78)
Current assets per capita $ 189 (69 of 78)
Current assets / Current liabilities 1.36 (55 of 78)
Balance long term debt per capita $ 578 (47 of 78)
General revenues / Balance long term debt 74.0% (35 of 78)
Debt service expenditures annual income 7.4% (60 of 78)
Excess / Deficiency general fund / Revenues 6.9% (12 of 78)
Change in net assets / Revenues general fund -30.0% (77 of 78)
Fund balance all funds per capita $ 41 (65 of 78)
Fund balance all funds / Long term liabilities 7.0% (65 of 78)
Intergovermental funds (GF) / Revenues (GF) 63.4% (11 of 78)
Total unrestricted net position / Total assets -38.1% (69 of 78)

Financial statements

Summary

General Fund

Other Funds

Total Gov. Funds

No data available

Revenues

No data available

Expenditures

No data available

Surplus / (Deficit)

No data available